kplt-20230630
FALSE000178542412/312023Q2http://fasb.org/us-gaap/2023#AccountingStandardsUpdate201602Member0.04P1YP1Y0.040.040.0400017854242023-01-012023-06-300001785424us-gaap:CommonStockMember2023-01-012023-06-300001785424us-gaap:WarrantMember2023-01-012023-06-3000017854242023-08-04xbrli:shares00017854242023-06-30iso4217:USD00017854242022-12-31iso4217:USDxbrli:shares00017854242023-04-012023-06-3000017854242022-04-012022-06-3000017854242022-01-012022-06-300001785424us-gaap:CommonStockMember2022-12-310001785424us-gaap:AdditionalPaidInCapitalMember2022-12-310001785424us-gaap:RetainedEarningsMember2022-12-310001785424us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001785424us-gaap:CommonStockMember2023-01-012023-06-300001785424us-gaap:RetainedEarningsMember2023-01-012023-06-300001785424us-gaap:CommonStockMember2023-06-300001785424us-gaap:AdditionalPaidInCapitalMember2023-06-300001785424us-gaap:RetainedEarningsMember2023-06-300001785424us-gaap:CommonStockMember2021-12-310001785424us-gaap:AdditionalPaidInCapitalMember2021-12-310001785424us-gaap:RetainedEarningsMember2021-12-3100017854242021-12-3100017854242021-01-012021-12-310001785424us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001785424srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001785424us-gaap:CommonStockMember2022-01-012022-06-300001785424us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001785424us-gaap:RetainedEarningsMember2022-01-012022-06-300001785424us-gaap:CommonStockMember2022-06-300001785424us-gaap:AdditionalPaidInCapitalMember2022-06-300001785424us-gaap:RetainedEarningsMember2022-06-3000017854242022-06-300001785424us-gaap:CommonStockMember2023-03-310001785424us-gaap:AdditionalPaidInCapitalMember2023-03-310001785424us-gaap:RetainedEarningsMember2023-03-3100017854242023-03-310001785424us-gaap:CommonStockMember2023-04-012023-06-300001785424us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001785424us-gaap:RetainedEarningsMember2023-04-012023-06-300001785424us-gaap:CommonStockMember2022-03-310001785424us-gaap:AdditionalPaidInCapitalMember2022-03-310001785424us-gaap:RetainedEarningsMember2022-03-3100017854242022-03-310001785424us-gaap:CommonStockMember2022-04-012022-06-300001785424us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001785424us-gaap:RetainedEarningsMember2022-04-012022-06-300001785424us-gaap:SubsequentEventMember2023-07-270001785424kplt:ImmaterialClassificationErrorCorrectionMember2022-04-012022-06-300001785424kplt:ImmaterialClassificationErrorCorrectionMember2022-01-012022-06-300001785424us-gaap:SubsequentEventMember2023-07-272023-07-27xbrli:purekplt:segment0001785424kplt:TenMonthsMember2023-06-300001785424kplt:TwelveMonthsMember2023-06-300001785424kplt:EighteenMonthsMember2023-06-300001785424kplt:ComputerOfficeAndOtherEquipmentMember2023-06-300001785424us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-06-300001785424us-gaap:FurnitureAndFixturesMember2023-06-300001785424us-gaap:ComputerSoftwareIntangibleAssetMember2023-06-300001785424kplt:ComputerOfficeAndOtherEquipmentMember2022-12-310001785424us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-12-310001785424us-gaap:FurnitureAndFixturesMember2022-12-310001785424us-gaap:LeaseholdImprovementsMember2023-06-300001785424us-gaap:LeaseholdImprovementsMember2022-12-310001785424us-gaap:ComputerSoftwareIntangibleAssetMember2022-12-310001785424kplt:DomainNameMember2023-06-300001785424kplt:DomainNameMember2022-12-310001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMember2023-03-060001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMember2023-03-050001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMemberkplt:SecuredOvernightFinancingRateSOFRMember2023-03-062023-03-060001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMemberkplt:SecuredOvernightFinancingRateSOFRMember2023-03-052023-03-050001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMemberkplt:SecuredOvernightFinancingRateSOFRMember2023-03-062023-03-060001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMemberkplt:SecuredOvernightFinancingRateSOFRMember2023-04-012023-04-010001785424kplt:SeniorSecuredTermLoanFacilityCommitmentMemberus-gaap:RevolvingCreditFacilityMemberkplt:SecuredOvernightFinancingRateSOFRMember2023-04-012023-04-010001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMemberkplt:SecuredOvernightFinancingRateSOFRMember2023-01-012023-06-300001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2023-06-300001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2023-03-062023-03-060001785424us-gaap:SeniorLoansMemberkplt:TermLoanWarrantsIssuedMarch2023Memberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2023-03-060001785424kplt:TermLoanWarrantsIssuedDecember2023Memberus-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2023-03-060001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMember2023-06-300001785424kplt:FirstRevolvingLineOfCreditRefinancedMemberus-gaap:RevolvingCreditFacilityMember2022-12-310001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2022-12-310001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2022-05-090001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2023-04-012023-06-300001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2022-04-012022-06-300001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2023-01-012023-06-300001785424us-gaap:SeniorLoansMemberkplt:SeniorSecuredTermLoanFacilityCommitmentMember2022-01-012022-06-30kplt:plan0001785424us-gaap:ShareBasedPaymentArrangementNonemployeeMemberkplt:Plan2014Member2023-01-012023-06-300001785424us-gaap:ShareBasedPaymentArrangementNonemployeeMemberkplt:Plan2014Member2022-01-012022-06-300001785424srt:MinimumMemberkplt:Plan2014Member2023-01-012023-06-300001785424srt:MaximumMemberkplt:Plan2014Member2023-01-012023-06-300001785424kplt:Plan2014Member2020-10-012023-06-300001785424kplt:Plan2014Member2022-12-310001785424kplt:Plan2014Member2022-01-012022-12-310001785424kplt:Plan2014Member2023-01-012023-06-300001785424kplt:Plan2014Member2023-06-300001785424kplt:Plan2014Member2022-01-012022-06-300001785424us-gaap:EmployeeStockOptionMemberkplt:Plan2021Membersrt:MinimumMember2023-01-012023-06-300001785424srt:MaximumMemberus-gaap:EmployeeStockOptionMemberkplt:Plan2021Member2023-01-012023-06-300001785424us-gaap:EmployeeStockOptionMemberkplt:Plan2021Member2023-06-300001785424kplt:Plan2021Member2022-12-310001785424kplt:Plan2021Member2022-01-012022-12-310001785424kplt:Plan2021Member2023-01-012023-06-300001785424kplt:Plan2021Member2023-06-300001785424kplt:Plan2021Member2022-01-012022-06-300001785424us-gaap:RestrictedStockMember2023-06-300001785424us-gaap:RestrictedStockMember2023-01-012023-06-300001785424us-gaap:DomesticCountryMember2022-12-310001785424us-gaap:StateAndLocalJurisdictionMember2022-12-310001785424kplt:PublicWarrantMember2023-04-012023-06-300001785424kplt:PublicWarrantMember2022-04-012022-06-300001785424kplt:PublicWarrantMember2023-01-012023-06-300001785424kplt:PublicWarrantMember2022-01-012022-06-300001785424kplt:PrivateWarrantMember2023-04-012023-06-300001785424kplt:PrivateWarrantMember2022-04-012022-06-300001785424kplt:PrivateWarrantMember2023-01-012023-06-300001785424kplt:PrivateWarrantMember2022-01-012022-06-300001785424us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001785424us-gaap:EmployeeStockOptionMember2022-04-012022-06-300001785424us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001785424us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001785424us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001785424us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300001785424us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001785424us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001785424us-gaap:WarrantMember2023-04-012023-06-300001785424us-gaap:WarrantMember2022-04-012022-06-300001785424us-gaap:WarrantMember2023-01-012023-06-300001785424us-gaap:WarrantMember2022-01-012022-06-3000017854242021-04-092021-04-0900017854242021-05-242021-05-240001785424kplt:DCALitigationMember2022-08-082022-08-080001785424srt:OfficerMemberkplt:McIntoshVKatapultHoldingsIncEtAllMemberkplt:FinServMemberus-gaap:PendingLitigationMember2021-08-272021-08-27kplt:board_member0001785424srt:OfficerMemberkplt:McIntoshVKatapultHoldingsIncEtAllMemberkplt:LegacyKatapultMemberus-gaap:PendingLitigationMember2021-08-272021-08-270001785424us-gaap:RevolvingCreditFacilityMember2023-06-300001785424us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2023-06-300001785424us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberus-gaap:RevolvingCreditFacilityMember2023-06-300001785424us-gaap:RevolvingCreditFacilityMember2022-12-310001785424us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:RevolvingCreditFacilityMember2022-12-310001785424us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Memberus-gaap:RevolvingCreditFacilityMember2022-12-310001785424us-gaap:LoansPayableMember2023-06-300001785424us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-06-300001785424us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-06-300001785424us-gaap:LoansPayableMember2022-12-310001785424us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001785424us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2022-12-310001785424us-gaap:FairValueMeasurementsRecurringMember2023-06-300001785424us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001785424us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001785424us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001785424us-gaap:FairValueMeasurementsRecurringMember2022-12-310001785424us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001785424us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001785424us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001785424us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001785424us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-06-300001785424us-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001785424kplt:WarrantAgreementMember2019-10-310001785424kplt:WarrantToPurchaseStockMember2023-03-260001785424kplt:WarrantToPurchaseStockMember2023-03-060001785424kplt:WarrantAgreementMember2019-10-19


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  to
Commission file number 001-39116
Katapult Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware81-4424170
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
5204 Tennyson Parkway, Suite 500
Plano, TX
75024
(Address of Principal Executive Offices)
(Zip Code)
(833) 528-2785
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.0001 per shareKPLTThe Nasdaq Stock Market LLC
Redeemable WarrantsKPLTWThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes     No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer
Accelerated filer
Non-accelerated filer
x
Smaller reporting company
x
Emerging growth company
x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes   No  
The number of shares of the registrant’s common stock outstanding as of August 4, 2023: 4,021,614.




SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. All statements other than statements of historical fact contained in this report, including statements regarding our opportunity, our future results of operations and financial condition, business strategy, and plans and objectives of management for future operations, are forward-looking statements. In some cases, forward-looking statements may be identified by words such as “anticipate,” “assume” “believe,” “continue,” “could,” “design,” “estimate,” “expect,” “intend,” “may,” “plan,” “potentially,” “predict,” “should,” “will,” “would,” or the negative of these terms or other similar expressions. These forward-looking statements include, but are not limited to, statements concerning the following:

executing on our business strategy, including launching new product offerings, new brand and expanding information and technology capabilities;
our market opportunity and our ability to acquire new customers and retain existing customers;
the timing and impact of our growth initiatives on our future financial performance and the impact of our new executive hires and brand strategy;
anticipating the occurrence and timing of prime lending tightening and impact on our results of operations;
customer adoption and continued growth of our mobile app featuring Katapult Pay;
general economic conditions in the markets where we operate, the cyclical nature of consumer spending, and seasonal sales and spending patterns of customers;
factors affecting consumer spending that are not under our control, including, among others, levels of employment, disposable consumer income, inflation, prevailing interest rates, consumer debt and availability of credit, pandemics (such as COVID-19), consumer confidence in future economic conditions, political conditions, and consumer perceptions of personal well-being and security and willingness and ability of consumers to pay for the goods they lease through us when due;
risks relating to uncertainty of our estimates of market opportunity and forecasts of market growth;
risks related to the concentration of a significant portion of our transaction volume with a single merchant, or type of merchant or industry;
the effects of competition on our future business;
meeting future liquidity requirements and complying with restrictive covenants related to long-term indebtedness;
the impact of unstable market and economic conditions such as rising inflation and interest rates;
reliability of our platform and effectiveness of our risk models;
data security breaches or other information technology incidents or disruptions, including cyber-attacks, and the protection of confidential, proprietary, personal and other information, including personal data of consumers;
attracting and retaining employees, executive officers or directors;
effectively responding to general economic and business conditions;
obtaining additional capital, including equity or debt financing and servicing our indebtedness;
enhancing future operating and financial results;
anticipating rapid technological changes;
complying with laws and regulations applicable to our business, including laws and regulations related to rental purchase transactions;
staying abreast of modified or new laws and regulations applying to our business, including with respect to rental purchase transactions and data privacy;
maintaining relationships with merchants;
responding to uncertainties associated with product and service developments and market acceptance;
impacts from new U.S. federal income tax laws;
identified material weaknesses in our internal control over financial reporting which, if not remediated, could affect the reliability of our consolidated financial statements;
successfully defending litigation;



litigation, regulatory matters, complaints, adverse publicity and/or misconduct by employees, vendors and/or service providers;
other events or factors, including those resulting from civil unrest, war, foreign invasions (including the conflict involving Russia and Ukraine), terrorism, or public health crises, or responses to such events;
our ability to meet the minimum requirements for continued listing on the Nasdaq Global Market (“Nasdaq”); and
the effects of the reverse stock split on our Common Stock (as defined below).

Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available. These forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, including risks described in the section titled “Risk Factors” and elsewhere in this Form 10-Q. Other sections of this Form 10-Q may include additional factors that could harm our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time, and it is not possible for our management to predict all risk factors nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ from those contained in, or implied by, any forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, events, or circumstances. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report or to conform these statements to actual results or to changes in our expectations. You should read this Form 10-Q and the documents that we have filed as exhibits to this report with the understanding that our actual future results, levels of activity, performance, and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and you are cautioned not to unduly rely upon these statements.

Investors and others should note that we may announce material business and financial information to our investors using our investor relations website (ir.katapultholdings.com), our filings with the Securities and Exchange Commission, webcasts, press releases and conference calls. We use these mediums, including our website, to communicate with investors and the general public about our company, our products, and other issues. It is possible that the information that we make available on our website may be deemed to be material information. We therefore encourage investors and others interested in our company to review the information that we make available on our website. The contents of our website are not incorporated into this filing. We have included our investor relations website address only as an inactive textual reference and do not intend it to be an active link to our website.



KATAPULT HOLDINGS, INC.
FORM 10-Q
June 30, 2023
INDEX
Page
Condensed Consolidated Balance Sheets — June 30, 2023 and December 31, 2022

References in this Quarterly Report on Form 10-Q to “KPLT”, “Katapult”, “we”, “us”, “the Company”, or “our” means Katapult Holdings Inc. and its consolidated subsidiaries unless otherwise expressly stated or the context indicates otherwise.




PART I. Financial Information

Item 1. Financial Statements

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
(unaudited)

June 30,December 31,
20232022
ASSETS
Current assets:
Cash and cash equivalents$38,228 $65,430 
Restricted cash3,343 4,411 
Property held for lease, net of accumulated depreciation and impairment (Note 3)54,352 50,278 
Prepaid expenses and other current assets6,485 8,515 
Total current assets102,408 128,634 
Property and equipment, net (Note 4)471 557 
Security deposits91 91 
Capitalized software and intangible assets, net (Note 5)2,021 1,847 
Right-of-use assets (Note 8)574 772 
Total assets$105,565 $131,901 
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
Current liabilities:
Accounts payable$974 $1,264 
Accrued liabilities (Note 6)14,588 14,532 
Term loan (Note 7) 25,000 
Unearned revenue1,988 1,552 
Lease liabilities (Note 8)304 382 
Total current liabilities17,854 42,730 
Revolving line of credit (Note 7)63,538 57,639 
Term loan, non-current (Note 7)23,644 23,057 
Other liabilities513 902 
Lease liabilities, non-current (Note 8)296 445 
Total liabilities105,845 124,773 
STOCKHOLDERS' (DEFICIT) EQUITY
Common stock, $.0001 par value-- 250,000,000 shares authorized; 4,021,614 and 3,943,423 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
  
Additional paid-in capital91,920 83,804 
Accumulated deficit(92,200)(76,676)
Total stockholders' (deficit) equity(280)7,128 
Total liabilities and stockholders' (deficit) equity$105,565 $131,901 
See accompanying notes.
1


KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(amounts in thousands, except per share data)
(unaudited)

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue
Rental revenue$53,874 $51,911 $108,598 $110,815 
Other revenue697 1,128 1,649 2,102 
Total revenue54,571 53,039 110,247 112,917 
Cost of revenue43,874 44,849 86,047 92,962 
Gross profit10,697 8,190 24,200 19,955 
Operating expenses:
Servicing costs1,103 1,131 2,093 2,337 
Underwriting fees480 423 948 910 
Professional and consulting fees1,623 2,259 4,278 5,547 
Technology and data analytics1,959 2,455 3,624 4,864 
Compensation costs5,768 6,470 12,825 11,847 
General and administrative2,746 3,649 5,680 7,459 
Total operating expenses13,679 16,387 29,448 32,964 
Loss from operations(2,982)(8,197)(5,248)(13,009)
Loss on partial extinguishment of debt  (2,391) 
Interest expense and other fees(4,098)(4,405)(9,287)(8,686)
Interest income427  1,047  
Change in fair value of warrant liability257 2,323 389 5,412 
Loss before income taxes(6,396)(10,279)(15,490)(16,283)
Provision for income taxes(14)(65)(34)(100)
Net loss$(6,410)$(10,344)$(15,524)$(16,383)
Weighted average common shares outstanding - basic and diluted4,073 3,918 4,023 3,921 
Net loss per common share - basic and diluted$(1.57)$(2.64)$(3.86)$(4.18)

See accompanying notes.
2


KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
(amounts in thousands)
(unaudited)

Common StockAdditional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders'
(Deficit) Equity
SharesAmount
Balances at December 31, 20223,943 $ $83,804 $(76,676)$7,128 
Issuance of warrants in connection with Credit Agreement amendment— — 4,060 — 4,060 
Vesting of restricted stock units94 — — — — 
Repurchases of restricted stock for payroll tax withholding(16)— (247)— (247)
Stock-based compensation expense— — 4,303 — 4,303 
Net loss— — — (15,524)(15,524)
Balances at June 30, 20234,021 $ $91,920 $(92,200)$(280)


Common StockAdditional Paid-in CapitalAccumulated DeficitTotal Stockholders'
  (Deficit) Equity
SharesAmount
Balances at December 31, 20213,903 $ $77,642 $(36,843)$40,799 
Impact of ASC 842 adoption— — — (1,962)(1,962)
Stock options exercised11 — 60 — 60 
Vesting of restricted stock units25 — — — — 
Repurchases of restricted stock for payroll tax withholding(6)— (244)— (244)
Stock-based compensation expense— — 2,946 — 2,946 
Net loss— — — (16,383)(16,383)
Balances at June 30, 20223,933 $ $80,404 $(55,188)$25,216 

See accompanying notes.
3


KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
(dollars in thousands)
(unaudited)

Common StockAdditional Paid-in CapitalAccumulated DeficitTotal Stockholders'
 (Deficit) Equity
SharesAmount
Balances at March 31, 20233,982 $ $89,791 $(85,790)$4,001 
Vesting of restricted stock units44 — — — — 
Repurchases of restricted stock for payroll tax withholding(5)— (84)— (84)
Stock-based compensation expense— — 2,213 — 2,213 
Net loss— — — (6,410)(6,410)
Balances at June 30, 20234,021 $ $91,920 $(92,200)$(280)


Common StockAdditional Paid-in CapitalAccumulated DeficitTotal Stockholders'
 (Deficit) Equity
SharesAmount
Balances at March 31, 20223,925 $ $78,596 $(44,844)$33,752 
Vesting of restricted stock units 10 — — — — 
Repurchases of restricted stock for payroll tax withholding(1)— (49)— (49)
Stock-based compensation expense— — 1,857 — 1,857 
Net loss— — — (10,344)(10,344)
Balances at June 30, 20223,933 $ $80,404 $(55,188)$25,216 

See accompanying notes.
4


KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)

Six Months Ended June 30,
20232022
Cash flows from operating activities:
Net loss$(15,524)$(16,383)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization59,646 62,438 
Net book value of property buyouts12,921 19,040 
Impairment expense10,515 7,490 
Change in fair value of warrants liability(389)(5,412)
Stock-based compensation4,303 2,946 
Loss on partial extinguishment of debt2,391  
Amortization of debt discount1,592 2,107 
Amortization of debt issuance costs, net145 181 
Accrued PIK Interest864 785 
Amortization of right-of-use assets198 179 
Change in operating assets and liabilities:
Property held for lease(86,725)(72,844)
Prepaid expenses and other current assets2,030 (397)
Accounts payable(290)(277)
Accrued liabilities(437)(899)
Lease liabilities(227)(201)
Unearned revenues436 (512)
Net cash used in operating activities(8,551)(1,759)
Cash flows from investing activities:
Purchases of property and equipment (153)
Additions to capitalized software(519)(845)
Net cash used in investing activities(519)(998)
Cash flows from financing activities:
Proceeds from revolving line of credit9,380 9,935 
Principal repayments on revolving line of credit(3,311)(16,171)
Principal repayment on term loan(25,000) 
Payments of deferred financing costs(22) 
Repurchases of restricted stock(247)(244)
Proceeds from exercise of stock options 60 
Net cash used in financing activities(19,200)(6,420)
Net decrease in cash, cash equivalents and restricted cash(28,270)(9,177)
Cash, cash equivalents and restricted cash at beginning of period69,841 96,431 
Cash, cash equivalents and restricted cash at end of period$41,571 $87,254 
Supplemental disclosure of cash flow information:
Cash paid for interest$6,602 $5,200 
Cash paid for income taxes$108 $362 
Debt issuance cost included in accrued liabilities$493 $ 
Issuance of warrants to purchase common stock in connection with debt refinancing$4,060 $ 
Right-of-use assets obtained in exchange for operating lease liabilities$ $1,139 
Cash paid for operating leases$260 $254 
See accompanying notes.
5

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Business— Katapult Holdings, Inc.(“Katapult” or the “Company”) is an e-commerce focused financial technology company offering e-commerce point-of-sale (“POS”) lease-purchase options for non-prime US consumers. Katapult’s fully-digital technology platform provides non-prime consumers with a flexible lease-purchase option to enable them to obtain durable goods from Katapult’s network of e-commerce retailers. Katapult's end-to-end technology platform provides seamless integration with merchants.
Subsidiaries— Our condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Katapult Intermediate Holdings, LLC (formerly known as Keys Merger Sub 2, LLC), Katapult Group, Inc. and Katapult SPV-1 LLC. which originates all of the Company’s leases.
Legacy Katapult was incorporated in Delaware in 2016 and changed its headquarters from New York, New York to Plano, Texas in December 2020. Katapult Group, Inc. was incorporated in the state of Delaware in 2012. Katapult SPV-1 LLC is a Delaware limited liability company formed in Delaware in 2019.
Basis of Presentation— The accompanying condensed consolidated financial statements are unaudited. Our condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2022 (“2022 Annual Report”). Our condensed consolidated financial statements include the accounts of Katapult Holdings, Inc. and its wholly owned subsidiaries. In the opinion of management, all adjustments, of a normal recurring nature, considered necessary for a fair presentation have been included in these condensed consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to current year presentation.

Reverse Stock Split— On July 27, 2023, the Company effected a 1-for-25 reverse stock split (“Reverse Stock Split’) of its common stock, par value $0.0001 per share (“Common Stock”). The Reverse Stock Split was effective at 5:00 p.m. Eastern Time on July 27, 2023, and the Common Stock opened for trading on Nasdaq on a reverse-split adjusted basis on July 28, 2023. At the effective time of the Reverse Stock Split, every 25 shares of Common Stock either issued or outstanding were automatically reclassified into one new share of Common Stock.

The Reverse Stock Split did not change the par value per share of the Common Stock of $0.0001 or the 250,000,000 shares of Common Stock authorized. As a result of the Reverse Stock Split, proportionate adjustments were made to the number of shares of Common Stock underlying the Company’s outstanding equity awards and the number of shares issuable under our equity incentive plans and certain existing agreements, as well as the exercise, grant and acquisition prices of such equity awards, as applicable. In addition, proportionate adjustments were made to the Company’s outstanding warrants.

All share and per share amounts in these condensed consolidated financial statements and notes thereto have been retroactively adjusted for all periods presented to give effect to the Reverse Stock Split including reclassifying an amount equal to the reduction in par value of Common Stock to additional paid-in capital. See Note 14 for further information regarding the Reverse Stock Split.

Correction of Prior Period Error

The Company corrected an immaterial error related to the amortization of debt discount during the three and six months ended June 30, 2022. The correction made during the three and six months ended June 30, 2022 resulted in an increase of $611 and $1,092, respectively, in interest expense and other fees in our condensed consolidated statements of operations and comprehensive loss and a corresponding decrease to debt discount reflected in the term loan line item of our condensed consolidated balance sheets which should have been recorded at June 30, 2022.

6

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates— The preparation of our condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our condensed consolidated financial statements, and the reported amounts of income and expense during the reporting period. The most significant estimates relate to the selection of useful lives of property and equipment, the selection of useful lives for property held for lease and the related depreciation method, determination of fair value of stock option grants, the fair value of warrants, and the valuation allowance associated with deferred tax assets. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. These estimates are based on information available as of the date of our condensed consolidated financial statements; therefore, actual results could differ from those estimates.
Segment Information— Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the chief executive officer. The Company has one business activity and there are no segment managers who are held accountable for operations, operating results and plans for levels or components below the consolidated unit level. Accordingly, the Company has one operating segment, and therefore, one reportable segment.

Cash and Cash Equivalents—As of June 30, 2023 and December 31, 2022, cash consists primarily of checking and savings deposits. The Company holds certain cash equivalents, which consist of highly liquid investments with original maturities of three months or less at the time of purchase.

Restricted Cash—The Company classifies all cash whose use is limited by contractual provisions as restricted cash. Restricted cash as of June 30, 2023, December 31, 2022 and June 30, 2022 consists primarily of cash advanced from the lines of credit in Katapult SPV-1 LLC, which were established pursuant to various agreements for the purpose of funding and servicing originated leases. All of the Company’s restricted cash is classified as current due to its short-term nature.

The reconciliation of cash, cash equivalents and restricted cash is as follows:

June 30,December 31June 30,
202320222022
Cash and cash equivalents$38,228 $65,430 $85,025 
Restricted cash3,343 4,411 2,229 
Total cash, cash equivalents and restricted cash$41,571 $69,841 $87,254 

Property Held for Lease, Net of Accumulated Depreciation and Impairment— Property held for lease consists of furniture, mattresses, consumer electronics, appliances, and other durable goods offered for lease-purchase in the normal course of business. Such property is provided to consumers pursuant to a lease-purchase agreement with a minimum lease term; typically one week, two weeks, or one month. The renewal periods of the initial lease term of the agreement are typically 10, 12 or 18 months. Consumers may terminate a lease agreement at any time without penalty. The average consumer continues to lease the property for 7 months because the consumer either exercises the buyout (early purchase) options or terminates the lease purchase agreement prior to the end of the 10, 12 or 18 month renewal periods. As a result, property held for lease is classified as a current asset in our condensed consolidated balance sheets.

Property held for lease is carried at net book value. Depreciation for property held for lease is determined using the income forecasting method and is included within cost of revenue. Under the income forecasting method, property held for lease is depreciated in the proportion of rents received to total expected rents received based on historical data, which is an activity-based method similar to the units of production method. The Company provides for impairment for the undepreciated balance of the property held for lease assuming no salvage value with a corresponding charge to cost of revenue. Impairment expense includes expense related to property identified as impaired based on historical data, including default trends, such that the recorded amount closely approximates actual impairment expense incurred during the period. The Company derecognizes the undepreciated net book value of property buyouts as buyouts occur with a corresponding charge to cost of revenue. The Company periodically evaluates fully depreciated property held for lease, net. When it is determined there is no future economic benefit, the cost of the assets are written off and the related accumulated depreciation is reversed.

7

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Property and Equipment, Net— Property and equipment other than property held for lease are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method and are recorded in general and administrative expense over the estimated useful lives of the assets. The estimated useful lives of property and equipment are described below:
Property and EquipmentUseful Life
Computer, office and other equipment5 years
Computer software3 years
Furniture and fixtures7 years
Leasehold improvementsShorter of estimated useful life or remaining lease term

Capitalized Software— The Company capitalizes certain development costs incurred in connection with its internal use software. Costs incurred in the preliminary stages of development are expensed as incurred. Capitalization of costs begins when the preliminary project stage is completed, and it is probable that the project will be completed and used for its intended function. Once an application has reached the development stage, internal and external costs, if direct and incremental, are capitalized until the software is substantially complete and ready for its intended use. Capitalization ceases upon completion of all substantial testing. The Company also capitalizes costs related to specific upgrades and enhancements when it is probable the expenditures will result in additional features and functionality. Maintenance costs are expensed as incurred. Internal use software is amortized on a straight-line basis over its estimated useful life, generally three years. Capitalized software cost is included within the Capitalized software and intangible assets, net line item of our condensed consolidated balance sheets. Amortization of capitalized software is included in general and administrative expense in our condensed consolidated statements of operations and comprehensive loss.

Debt Issuance Costs— Costs incurred in connection with the issuance of the Company’s revolving line of credit (“RLOC”) and Term Loan have been recorded as a direct reduction against the debt and amortized over the life of the associated debt as a component of interest expense. The amortization of the Term Loan issuance costs utilizes the effective interest method, and the amortization of the RLOC debt issuance costs utilizes the straight-line method, which is not materially different compared to the effective interest method. The amortization of debt issuance costs is recorded and included in interest expense and other fees in our condensed consolidated statement of operations and comprehensive loss.

Impairment of Long-Lived Assets— The Company assesses long-lived assets for impairment in accordance with the provisions of ASC 360, Property, Plant and Equipment. Long-lived assets, such as intangible assets and property and equipment, are reviewed for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted future cash flows expected to result from the use and eventual disposition of the asset. The amount of impairment loss, if any, is measured as the difference between the carrying value of the asset and its estimated fair value. Fair value is determined through various valuation techniques, including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary. No impairment charges have been recorded during the three and six months ended June 30, 2023 or 2022, respectively.

Rental Revenue— Property held for lease is leased to customers pursuant to lease purchase agreements with an initial term: typically one week, two weeks, or one month, with non-refundable lease payments. Generally, the customer has the right to acquire title either through a 90-day promotional pricing option, an early purchase option (buyout) available prior to completion of the full agreement, or by completing all lease renewal payments, generally 10 to 18 months. On any current lease, customers have the option to terminate the agreement at any time without penalty in accordance with lease term. Accordingly, lease-purchase agreements are accounted for as operating leases with lease revenues recognized in the period they are earned and cash is collected. Amounts received from customers who elect early purchase options (buyouts) are included in rental revenue. Lease payments received prior to their due dates are deferred and recorded as unearned revenue and are recognized as rental revenue in the month in which the revenue is earned. Rental revenue also includes agreed-upon charges assessed for customer lease applications. Payments are received upon submission of the applications and execution of the lease-purchase agreements. Services are considered to be rendered and revenue earned over the initial lease term. Revenues from leases are reported net of sales taxes.

8

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Other Revenue— Other revenue consists primarily of asset sales revenue related to the sale of property held for lease, transfer of related lease obligations and past due lease payments. During the six months ended June 30, 2023, the Company continued to advance its strategy to focus on additional opportunities to generate revenue, which includes the sale of property held for lease to third parties. The sale of property held for lease is now considered recurring and ordinary in nature to the Company’s business. As such, these sales are accounted for within the scope of ASC 606, Revenue from Contracts with Customers. Revenue is recognized when a performance obligation is satisfied by transferring control over an asset to a customer. Revenue is recorded with corresponding costs of revenue, presented on a gross basis. We recognized revenue from sales of property held for lease of $591 and $1,109 for the three months ended June 30, 2023 and 2022, respectively, and $1,473 and $2,036, for the six months ended June 30, 2023 and 2022, respectively.

Stock-Based Compensation— The Company measures and records compensation expense related to stock-based awards based on the fair value of those awards as determined on the date of the grant. The Company recognizes stock-based compensation expense over the requisite service period of the individual grant, generally equal to the vesting period and uses the straight-line method to recognize stock-based compensation. The Company uses the Black-Scholes-Merton (“Black-Scholes”) option-pricing model to determine the estimated fair value of stock option awards. The Black-Scholes option-pricing model requires estimates of highly subjective assumptions, which affect the fair value of each stock option. Forfeitures are accounted for as they are incurred.

The Company calculates the fair value of stock options granted to employees by using the following assumptions:

Expected Volatility—The Company estimates volatility for stock option grants by evaluating the average historical volatility of a peer group of companies for the period immediately preceding the stock option grant for a term that is approximately equal to the stock options’ expected term.

Expected Term—The expected term of the Company’s stock options represents the period that the stock-based awards are expected to be outstanding. The Company has elected to use the midpoint of the stock options vesting term and contractual expiration period to compute the expected term, as the Company does not have sufficient historical information to develop reasonable expectations about future exercise patterns and post-vesting employment termination behavior.

Risk-Free Interest Rate—The risk-free interest rate is based on the implied yield currently available on US Treasury zero-coupon issues with a term that is equal to the stock options’ expected term at the grant date.

Dividend Yield—The Company has not declared or paid dividends to date and does not anticipate declaring dividends. As such, the dividend yield has been estimated to be zero.

Income Taxes—The Company accounts for income taxes under the asset and liability method pursuant to ASC 740, Income Taxes. Under this method, the Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our condensed consolidated financial statements. Under this method, the Company determines deferred tax assets and liabilities on the basis of the differences between the financial statement and tax basis of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

The Company recognizes deferred tax assets to the extent that these assets are more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines that the Company would be able to realize deferred tax assets in the future in excess of their net recorded amount, the Company would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes. The Company remains in a cumulative tax loss position for the 36 months ended June 30, 2023, and determined that it is more likely than not that its net deferred tax assets will not be realized. The Company continues to maintain a full valuation allowance as of June 30, 2023 and December 31, 2022.

The Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) the Company determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

9

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
The Company recognizes interest and penalties related to unrecognized tax benefits in the income tax expense line in the accompanying condensed consolidated statement of operations and comprehensive loss. As of June 30, 2023 and December 31, 2022, no accrued interest or penalties are included on the related tax liability line in our condensed consolidated balance sheets.

Net (Loss) Income Per ShareThe Company calculates basic and diluted net (loss) income per share attributable to common stockholders using the two-class method required for companies with participating securities.

Under the two-class method, basic net (loss) income per share available to stockholders is calculated by dividing the net (loss) income available to stockholders by the weighted-average number of shares of common stock outstanding during the period. Diluted net (loss) income per share available to stockholders is computed by giving effect to all potentially dilutive common stock equivalents outstanding for the period. In periods in which the Company reports a net loss available to stockholders, diluted net loss per share available to stockholders would be the same as basic net loss per share available to stockholders, since dilutive common shares are not assumed to have been issued if their effect is anti-dilutive. The Company reported net loss available to common shareholders during the three and six months ended June 30, 2023 and 2022, respectively.

Fair Value Measurements- Fair value accounting is applied for all assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the consolidated financial statements on a recurring basis (at least annually). Fair value is defined as the exchange price that would be received for an asset or an exit price that would be paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company follows the established framework for measuring fair value.

Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The authoritative guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2—Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

Level 3—Inputs are unobservable inputs for the asset or liability.

The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest-level input that is significant to the fair value measurement in its entirety.

The Company’s financial instruments consist of accounts payable, accrued expenses, warrant liability, RLOC, and Term Loan. Accounts payable and accrued expenses are stated at their carrying value, which approximates fair value due to the short time to the expected receipt or payment date. Our condensed consolidated financial statements also include fair value level 3 measurements of private common stock warrants. The Company uses a third-party valuation firm to determine the fair value of certain of the Company's financial instruments. Refer to Note 13 for discussion of fair value measurements.

Concentrations of Credit Risk—Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash. The Company’s cash balances exceed those that are federally insured. To date, the Company has not recognized any losses caused by uninsured balances.

Significant customers are those which represent more than 10% of the Company’s total revenue or gross accounts receivable balance at each balance sheet date. During the three and six months ended June 30, 2023 and 2022, the Company did not have any customers that accounted for 10% or more of total revenue. As of December 31, 2022, the Company also did not have any customers that accounted for 10% or more of outstanding gross accounts receivable.

A significant portion of the Company’s transaction volume is with a limited number of merchants, including most significantly, Wayfair Inc.

10

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Recently Adopted Accounting Pronouncements— In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional expedients and exceptions to the GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates. This ASU is effective for all entities beginning as of its date of effectiveness, March 12, 2020. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 which deferred the sunset date of ASC 848 until December 31, 2024. This ASU did not have a material impact on our condensed consolidated financial statements.
3.PROPERTY HELD FOR LEASE, NET OF ACCUMULATED DEPRECIATION AND IMPAIRMENT
Property held for lease, net of accumulated depreciation and impairment consists of the following:
June 30,December 31,
20232022
Property held for lease$210,001 $289,800 
Less: accumulated depreciation and impairment(155,649)(239,522)
Property held for lease, net$54,352 $50,278 
The table below details our cost of revenue for the three and six months ended June 30, 2023 and 2022:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Depreciation expense related to property held for lease$30,400 $29,512 $59,215 $62,130 
Net book value of property buyouts6,469 9,020 12,921 19,040 
Impairment charges related to property held for lease, net5,292 4,266 10,515 7,490 
Other
1,713 2,051 3,396 4,302 
Total cost of revenue$43,874 $44,849 $86,047 $92,962 
Substantially all property held for lease, net is on-lease as of June 30, 2023 and December 31, 2022.
4.PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
June 30,December 31,
20232022
Computer, office and other equipment$820 $813 
Computer software80 80 
Furniture and fixtures100 100 
Leasehold improvements252 252 
1,252 1,245 
Less: accumulated depreciation(781)(688)
Property and equipment, net$471 $557 

We recognized depreciation expense related to property and equipment, net of $46 and $48 for the three months ended June 30, 2023 and 2022, respectively, and $93 and $93 for the six months ended June 30, 2023 and 2022, respectively, which is included in general and administrative in our condensed consolidated statement of operations and comprehensive loss.
11

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
5.CAPITALIZED SOFTWARE AND INTANGIBLE ASSETS, NET
Capitalized software and intangible assets, net consists of the following:
June 30,December 31,
20232022
Capitalized software$3,104 $2,591 
Domain name16 16 
3,120 2,607 
Less: accumulated amortization(1,099)(760)
Capitalized software and intangible assets, net$2,021 $1,847 

We recognized amortization expense for capitalized software and intangible assets of $189 and $139 for the three months ended June 30, 2023 and 2022, respectively, and $339 and $214 for the six months ended June 30, 2023 and 2022, respectively, which is included in general and administrative in our condensed consolidated statement of operations and comprehensive loss.
The following table summarizes estimated future amortization expense of capitalized software and intangible assets, net, exclusive of software not yet placed in service, as of June 30, 2023:
YearFuture Amortization Expense of Capitalized Software and Intangible Assets, Net
2023$375 
2024623 
2025223 
202614 
$1,235 
As of June 30, 2023 and December 31, 2022, $770 and $398 of capitalized software was not yet placed in service, respectively.
6.OTHER ACCRUED LIABILITIES
Accrued liabilities consists of the following:
June 30,December 31,
20232022
Bonus accrual$2,214 $2,376 
Sales tax payable5,935 5,582 
Unfunded lease payable3,569 4,159 
Interest payable107 118 
Other accrued liabilities2,763 2,297 
Total accrued liabilities$14,588 $14,532 
7.DEBT

On March 6, 2023, the Company entered into the 15th amendment to the loan and security agreement (as amended the “Credit Agreement”). As part of the amendment, the maturity date of the RLOC and the senior secured term loan (“Term Loan”) was extended to June 4, 2025 and the commitments under the RLOC were reduced to $75,000 from $125,000. The spread on the RLOC was increased to 8.5% from 7.5%, while the spread on the Term Loan remained at 8%. Additionally, effective April 1, 2023 ,the Secured Overnight Financing Rate (“SOFR”) replaced the London Interbank Offered Rate (“LIBOR”), plus a 0.10% credit adjustment spread, for both the RLOC and the Term Loan’s benchmark rate for interest rate calculations. As of June 30, 2023, the interest rates were 13.8% and 13.3% (which includes the interest rate applicable to interest paid-in-kind (“PIK”) for the RLOC and Term Loan, respectively.

12

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
In connection with the 15th amendment to the Credit Agreement, the Company repaid $25,000 of outstanding principal amount of the Term Loan and issued a warrant to purchase up to 80,000 shares (after the Reverse Stock Split) of the Company’s common stock at an exercise price of $0.25 per share, which vests upon the earliest to occur of September 6, 2023 or a Change of Control. In addition, the Company may be required to grant an additional 80,000 shares of common stock at the same exercise price under the warrant if any amount of the principal balance of the Term Loan remains outstanding upon the earlier to occur of (i) December 5, 2023, (ii) an Acquisition of the Company, and (iii) an Event of Default occurs under the Credit Agreement prior to December 5, 2023. If issued, such shares will become vested upon the first to occur of (i) three months after the grant date or (ii) an Acquisition of the Company. In conjunction with the 15th amendment to the Credit Agreement, the Company incurred a loss on partial extinguishment of debt of $2,391 during the six months ended June 30, 2023. The loss on partial extinguishment of debt is attributed to the derecognition of a proportionate amount of the unamortized debt discount, a result of repaying the $25,000 of outstanding principal on the Term Loan.

In addition, the 15th amendment also updated certain financial covenants, including the Minimum Adjusted EBITDA levels, Minimum Tangible Net Worth, Minimum Liquidity and compliance with a Total Advance Rate. As of June 30, 2023 and December 31, 2022, the Company was in compliance with all covenants.

A reconciliation of the outstanding principal to the carrying amount of the RLOC is as follows::

June 30,December 31,
20232022
Principal balance$64,067 $57,998 
Less: Unamortized issuance costs(529)(359)
Total carrying amount$63,538 $57,639 

The issuance costs are amortized over the life of the RLOC and included in interest expense and other fees in our condensed consolidated statements of operations and comprehensive loss.

A reconciliation of the outstanding principal to the carrying amount of the Term Loan is as follows:

June 30,December 31,
20232022
Principal balance$25,000 $50,000 
PIK4,650 3,785 
Less: Debt discount(6,006)(5,728)
Total carrying amount$23,644 $48,057 
The interest rate for PIK interest on the Term Loan (as defined in the Credit Agreement) is (A) if Liquidity is greater than $25,000, 4.5% or (B) if Liquidity is less than $25,000, 6%. We recognized amortization expense related to the Term Loan discount of $499 and $1,089 for the three months ended June 30, 2023 and 2022, respectively, and $1,592 and $2,107 for the six months ended June 30, 2023 and 2022, respectively. Amortization of debt issuance costs is included in interest expense and other fees in our condensed consolidated statements of operations and comprehensive loss.
The RLOC and Term Loan are also subject to certain customary representations, affirmative covenants, which consist of maintaining lease performance metrics, financial ratios related to operating results, and lease delinquency ratios, along with customary negative covenants.

The Credit Agreement also requires the Company to maintain the financial covenants with respect to Minimum Adjusted EBITDA (as defined in the Credit Agreement), Minimum Tangible Net Worth, Minimum Liquidity and compliance with the Total Advance Rate (as defined in the Credit Agreement). As of June 30, 2023 and December 31, 2022, the Company was in compliance with all covenants.
8.LEASES

Lessor Information— Refer to Note 2 to these condensed consolidated financial statements for further information about the Company’s revenue generating activities as a lessor. All of the Company’s customer agreements are considered operating leases.
13

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)

Lessee Information— The Company determines if a contract contains a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date of the lease based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate to determine the present value of lease payments, as the implicit rate is not readily determinable. The ROU asset also includes any lease payments made. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

The Company leases office space in Plano, TX and New York, NY under operating leases with a non-cancelable lease term which end in August 2023 and June 2025, respectively. Lease expenses are included in general and administrative expenses in our condensed consolidated statement of operations and comprehensive loss. The following is a schedule of future minimum lease payments required under the non-cancelable leases as of June 30, 2023, reconciled to the present value of operating lease liabilities:

YearFuture Minimum
Lease Payments
2023$196 
2024334 
2025170 
Total future minimum lease payments$700 
Less: Interest(100)
Total present value of lease liabilities$600 

Lease Liabilities— Lease liabilities as of June 30, 2023, consist of the following:

Current portion of lease liabilities$304 
Long-term lease liabilities, net of current portion296 
Total lease liabilities$600 
We recognized rent expense for operating leases of $133 and $131, for the three months ended June 30, 2023 and 2022, respectively and $267 for both the six months ended June 30, 2023 and 2022, respectively. As of June 30, 2023, the Company had a weighted average remaining lease term of 1.9 years and a weighted average discount rate of 9.25%.
9.STOCK-BASED COMPENSATION
The Company has two stock incentive plans, the Cognical Holdings, Inc. 2014 Stock Incentive Plan, (the “2014 Plan”) and the Katapult Holdings, Inc. 2021 Stock Incentive Plan, (the “2021 Plan”).

2014 Plan

In accordance with the 2014 Plan, the board of directors of Legacy Katapult could grant equity awards to officers, employees, directors and consultants for common stock. There were no stock options or other equity awards granted to non-employees during 2023 and 2022. The 2014 Plan has specific vesting for each stock option grant allowing vesting of the options over one to four years. No equity awards have been granted under the 2014 Plan since October 2020 and no new equity awards are expected to granted under the 2014 Plan.
14

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
Stock Options
A summary of the status of the stock options under the 2014 Plan as of June 30, 2023, and changes during the six months then ended is presented below:
Number of
Shares
Weighted- Average
 Exercise Price
Weighted-Average
 Remaining
 Contractual Term
 (In Years)
Aggregate
Intrinsic Value
Balance - December 31, 2022322,855 $7.50 6.32$5,479 
Granted  
Exercised  
Forfeited(375)$87.50 
Balance - June 30, 2023322,480 $7.25 5.83$4,997 
Exercisable - June 30, 2023322,480 $7.25 5.83$4,997 
Unvested - June 30, 2023 $ 7.29$ 
No stock options were exercised during the six months ended June 30, 2023. The total intrinsic value of stock options exercised during the six months ended June 30, 2022 was $241.
As of June 30, 2023, total compensation cost not yet recognized related to unvested stock options was $8, which is expected to be recognized over a period of 0.88 years.
2021 Plan

On June 9, 2021, the 2021 Plan, which was previously approved by the board of directors and stockholders, became effective.

In accordance with the 2021 Plan, directors may issue equity awards, including restricted stock awards (“RSA”), restricted stock unit awards (“RSU”) and stock options to officers, employees, directors and consultants to purchase common stock. The awards granted are subject to either service-based and/or performance-based vesting conditions. Awards granted under the 2021 Plan generally vest over one to four years depending upon the grantee. Following the effect of the 1-for-25 Reverse Stock Split, the total number of common stock authorized for issuance under our 2021 Plan is 93,600.

Stock Options

A summary of the status of the stock options under the 2021 Plan as of June 30, 2023, and changes during the six months then ended is presented below (adjusted after the Reverse Stock Split):

Number of SharesWeighted- Average Exercise PriceWeighted-Average Remaining Contractual Term (In Years)Aggregate Intrinsic Value
Balance - December 31, 202213,864 $261.25 8.50$ 
Granted   
Exercised  
Forfeited  
Balance - June 30, 202313,864 $261.25 8.00$ 
Exercisable - June 30, 20238,954 $261.25 8.00$ 
Unvested - June 30, 20234,910 $261.25 8.00$ 
As of June 30, 2023, total compensation cost not yet recognized related to unvested stock options was $736, which is expected to be recognized over a period of 1.38 years. No stock options were granted under the 2021 Plan during the six months ended June 30, 2023 and 2022.
15

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)

Restricted Stock Units

Restricted stock units (“RSUs”) are equity awards granted to employees that entitle the holder to shares of common stock when the awards vest. RSUs are measured based on the fair value of the Company’s common stock on the date of grant.

A summary of the status of the RSUs under the 2021 Plan as of June 30, 2023, and changes during the six months then ended is presented below (adjusted after the Reverse Stock Split):

Number of RSUsWeighted Average Grant Date Fair Value
Outstanding - December 31, 2022245,645$59.50 
Granted176,49420.50 
Vested(94,145)57.50 
Forfeited(24,620)63.50 
Outstanding - June 30, 2023303,374$37.25 
Stock-Based Compensation Expense— We recognized stock-based compensation expense of $2,213 and $1,857 for the three months ended June 30, 2023 and 2022, respectively, and $4,303 and $2,946 for the six months ended June 30, 2023 and 2022, respectively. Stock-based compensation expense is included in compensation costs in our condensed consolidated statements of operations and comprehensive loss.

As of June 30, 2023, there was approximately $10,295 of unrecognized compensation costs related to unvested RSU’s. This amount is expected to be recognized over a weighted-average period of 2.32 years. The total fair value of vested RSUs as of their respective vesting dates were $1,166.
10.INCOME TAXES

We recorded an income tax provision of $14 and $65 for the three months ended June 30, 2023 and 2022, respectively, and $34 and $100 for the six months ended June 30, 2023 and 2022, respectively. The income tax provisions for the three and six months ended June 30, 2023 and 2022 relates predominately to state income taxes due to the Company’s estimated taxable income for the year. Taxable income is expected to be generated in certain states where accelerated federal tax depreciation is disallowed. The Company’s effective tax rate for the three months ended June 30, 2023 and 2022 is different than the statutory rate primarily due to changes in the Company’s valuation allowance. The Company’s effective tax for the six months ended June 30, 2023 and 2022 was primarily driven by expected state income taxes.
As of December 31, 2022, the Company had U.S. federal net operating loss carryforward of $134,100 that expire at various dates from 2032 through 2037 and includes $98,400 that have an unlimited carryforward period. As of December 31, 2022, the Company has U.S. state and local net operating loss carryforwards of $86,000 that expire from 2023 to 2041.
In evaluating its ability to realize its net deferred tax assets, the Company considered all available positive and negative evidence, such as past operating results, forecasted earnings, prudent and feasible tax planning strategies, and the future realization of the tax benefits of existing temporary differences. The Company remains in a cumulative tax loss position for the 36 months ended June 30, 2023, and determined that it is more likely than not that its net deferred tax assets will not be realized. The Company continues to maintain a full valuation allowance as of June 30, 2023 and December 31, 2022.
16

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
11.NET LOSS PER SHARE

As discussed in Note 7, the Company issued a warrant to purchase up to 80,000 shares of the Company common stock at an exercise price of $0.25 per share, which vests upon the earliest to occur of September 6, 2023 or a Change of Control. In addition, the Company may be required to grant an additional 80,000 shares of common stock at the same exercise price under the warrant if any amount of the principal balance of the Term Loan remains outstanding upon the earlier to occur of (i) December 5, 2023, (ii) an Acquisition of the Company, and (iii) an Event of Default occurs under the Credit Agreement prior to December 5, 2023. If issued, such shares will become vested upon the first to occur of (i) three months after the grant date or (ii) an Acquisition of the Company. The warrant was considered exercisable for 80,000 shares for little to no consideration and the shares are therefore included in basic shares outstanding at their issuance date. The additional 80,000 warrants were excluded as the contingency associated with their issuance has not been met.

The Company’s potentially dilutive securities, which include unvested RSUs, stock options to purchase common stock and warrants to purchase common stock, have been excluded from the computation of diluted net loss per share for certain periods, as the effect would be antidilutive. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share is the same in periods of a net loss. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect (adjusted for after the Reverse Stock Split):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Public warrants500,000 500,000 500,000 500,000 
Private warrants13,300 13,300 13,300 13,300 
Stock options336,345 337,691 336,345 337,691 
Unvested restricted stock units303,374 273,665 303,374 273,665 
Issuance of common stock upon exercise of warrants80,000  80,000  
Total common stock equivalents1,233,019 1,124,656 1,233,019 1,124,656 
12.COMMITMENTS AND CONTINGENCIES
Litigation risk— From time to time, the Company may become involved in various legal actions arising in the ordinary course of business. Management is of the opinion that the ultimate liability, if any, from these actions will not have a material effect on its financial condition or results of operations. The Company is not currently aware of any indemnification or other claims, except as discussed below and has not accrued any liabilities related to such obligations in our condensed consolidated financial statements as of June 30, 2023 and December 31, 2022.

Except as set forth below, the Company and its subsidiaries are not a party to, and their properties are not the subject of, any material pending legal proceedings.

DCA Litigation

On April 9, 2021, Daiwa Corporate Advisory LLC (formerly known as DCS Advisory LLC) (“DCA”), a financial advisory firm, served the Company with a summons and a complaint filed in the Supreme Court of the State of New York, New York County, in a matter bearing the index number 652164/2021. The complaint relates to a March 22, 2018 letter agreement (the “Letter Agreement”) entered into by DCA and Legacy Katapult. Among other things, DCA alleges that the Letter Agreement confers upon DCA (i) a right to act as the “exclusive financial advisor” with respect to certain transactions defined in the Letter Agreement, (ii) a right to a “Placement Fee” and/or “mutually-agreed upon fees” in connection with such advisory roles, and (iii) a right to a $100 termination fee payable in certain circumstances by the Company in the event that the Company terminated the Letter Agreement. For its first cause of action, DCA alleges that the Company “breached the Letter Agreement by failing and/or refusing to extend to DCA the opportunity to exercise its right of first refusal in connection with” certain transactions and the PIPE Investment. DCA seeks “damages in an amount to be determined at trial” with respect to this first cause of action. For its second cause of action, DCA alleges that, assuming the Company properly terminated the Letter Agreement in April 2019 (which DCA disputes), the Company, Inc. “also breached the Letter Agreement by failing to pay DCA a termination fee when it terminated the Letter Agreement.” DCA seeks “damages in an amount to be determined at trial,
17

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
but no less than $100,” with respect to this second cause of action. With respect to both causes of action, DCA also seeks attorneys’ fees and costs pursuant to the Letter Agreement, an award of pre- and- post -judgment interest, and such other and further relief as the Court deems just and proper.

On May 24, 2021, the Company filed its answer to the complaint and also asserted counterclaims against DCA for breach of contract and for breach of the duty of good faith and fair dealing. In connection with its counterclaims, the Company is seeking damages in the amount of approximately $10,600, as well as attorneys’ fees and costs. The Company disputes the allegations in DCA’s complaint and intends to vigorously defend against the claims.

On July 29, 2021, the court entered a Preliminary Conference Order, which was subsequently amended on September 13, 2021, October 25, 2021, and June 27, 2022. Pursuant to the October 25, 2021 scheduling order, fact discovery was completed on June 24, 2022. On August 8, 2022, DCA filed its Note of Issue, stating that its damages demand is $18,394, plus attorneys’ fees and costs. On September 12, 2022, DCA filed a motion seeking summary judgment as to both of its claims, and on September 13, 2022, the Company filed a motion seeking summary judgment as to DCA’s first cause of action. The parties filed opposition briefs on October 7, 2022. This matter went to mediation in January 2023 and motions for summary judgment were done in May 2023. The matter is still in process.

Shareholder Litigation

On August 27, 2021, a putative class action lawsuit was filed in the U.S. District Court for the Southern District of New York against Katapult Holdings, Inc., two officers of FinServ, one of whom is a current Company director, and two officers of Legacy Katapult, both of whom are current Company officers. The lawsuit is captioned McIntosh v. Katapult Holdings, Inc., et al. On May 26, 2022, the Court appointed a lead plaintiff, who, on July 29, 2022, filed an amended complaint in the action. The amended complaint asserts violations of Sections 10(b), 14(a), and 20(a) of the Securities Exchange Act of 1934, and seeks an unspecified amount of damages on behalf of persons and entities that (a) beneficially owned and/or held FinServ common stock as of the close of business on May 11, 2021 and were eligible to vote at FinServ’s June 7, 2021 special meeting (the “FinServ Putative Class”); or (b) purchased or otherwise acquired Katapult securities between June 15, 2021 and August 9, 2021, inclusive (the “Katapult Putative Class”). The amended complaint alleges that certain defendants misled the FinServ Putative Class by failing to disclose that prime lenders could and would reach down the credit waterfall and take Katapult’s customers. The amended complaint further alleges that certain defendants misled the Katapult Putative Class by providing materially false and misleading financial guidance. The Company and the other defendants filed amended complaints on November 4, 2022. On January 9, 2023, the Company filed a motion to dismiss. In March 2023, the Plaintiffs filed opposition briefs and the Company replied in April 2023. The Company is currently waiting for response from the Court. The Company and the other defendants intend to vigorously defend against the claims in this action.

On February 23, 2022, a purported stockholder of Katapult filed a putative class action complaint against directors and officers of FinServ Acquisition Corp. (“FinServ”) and FinServ Holdings LLC in the Delaware Court of Chancery, captioned Saunders v. Einbinder, et al. The plaintiff alleges that the Company made defective and misleading disclosures to induce FinServ stockholders to approve the merger between FinServ and Legacy Katapult. Plaintiff asserts breach of fiduciary duty claims against defendants. On November 1, 2022, defendants moved to dismiss the complaint. The Company filed its opening brief in support of the motion to dismiss on December 1, 2022. On January 27, 2023, the Company filed an amended complaint against the same defendants. The amended complaint asserts breach of fiduciary duty and unjust enrichment claims against the Company. On February 10, 2023, the Company filed a motion to dismiss the amended complaint. On March 27, 2023, the Company filed its opening brief in support of the motion to dismiss and on July 17, 2023, a hearing was held on the motion to dismiss and we are currently awaiting court response.

The Company has not recorded any loss or gain contingencies associated with these matters as it is not probable or reasonably estimable at June 30, 2023.
13.FAIR VALUE MEASUREMENTS
The Company’s financial instruments consist of its warrant liability, RLOC, and Term Loan.
18

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
The estimated fair value of the Company’s RLOC and Term Loan were as follows:
June 30, 2023December 31, 2022
Principal amountCarrying amountFair valuePrincipal amountCarrying amountFair value
RLOC$64,067 $63,538 $67,592 $57,998 $57,639 $58,708 
Term Loan29,650 23,644 33,344 53,785 48,057 56,828 
$93,717 $87,182 $100,936 $111,783 $105,696 $115,536 
The estimated fair values of the Company’s RLOC and Term Loan were determined using Level 2 inputs based on an estimated credit rating for the Company and the trading value of debt for similar debt instruments with similar credit ratings.

There were no assets measured at fair value on a recurring basis as of June 30, 2023 or December 31, 2022. Liabilities measured at fair value on a recurring basis were as follows:

June 30, 2023
Fair Value Measurement Using
Liabilities:TotalLevel 1Level 2Level 3
Warrant liability - Public & Private Warrants$513 $500 $ $13 
Total Other Liabilities$513 $500 $ $13 


December 31, 2022
Fair Value Measurement Using
Liabilities:TotalLevel 1Level 2Level 3
Warrant liability - Public & Private Warrants$902 $875 $ $27 
Total Other Liabilities$902 $875 $ $27 

During the six months ended June 30, 2023 and 2022, there were no transfers between Level 1 and Level 2, nor into or out of Level 3.

The following table summarizes the activity for the Company’s Level 3 liabilities measured at fair value on a recurring basis:

Warrant Liability
Balance at December 31, 2022$902 
Changes in fair value(389)
Balance at June 30, 2023$513 
14.SUBSEQUENT EVENTS
The Company evaluated subsequent events from June 30, 2023, the date of these condensed consolidated financial statements, through August 9, 2023, which represents the date our condensed consolidated financial statements were issued, for events requiring adjustment to or disclosure in these condensed consolidated financial statements. Except as disclosed below, there are no events that require adjustment to or disclosure in these condensed consolidated financial statements.

Reverse Stock Split

On July 27, 2023, the Company amended the Second Amended and Restated Certificate of Incorporation to effect, effective as of 5:00 p.m. Eastern time on July 27, 2023, the Reverse Stock Split of our Common Stock. At the effective time of the Reverse Stock Split, every twenty-five shares of our Common Stock either issued and outstanding or held as treasury stock were automatically reclassified into one new share of our Common Stock. The Reverse Stock Split was approved by the Company’s
19

KATAPULT HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
stockholders at the Annual Meeting of Stockholders on June 6, 2023 and approved by the Board of Directors on July 11, 2023. The primary goal of the Reverse Stock Split was to increase the share price in order to meet the minimum per share bid price requirement for continued listing on Nasdaq. The common stock began trading on Nasdaq on a reverse split-adjusted basis on July 28, 2023 under the existing trading symbol “KPLT.”

As a result of the Reverse Stock Split, proportionate adjustments were made to the number of shares of Common Stock underlying the Company’s outstanding equity awards and the number of shares issuable under our equity incentive plans and certain existing agreements, as well as the exercise, grant and acquisition prices of such equity awards, as applicable.

In addition, proportionate adjustments were made to the Company’s outstanding warrants, resulting in: (i) each publicly traded warrant issued under the Warrant Agreement, dated October 31, 2019, exercisable for 1/25th of a share of Common Stock at an exercise price of $287.50 per whole share; and (ii) the warrant under the Warrant to Purchase Stock, dated March 6, 2023, issued by Katapult to Midtown Madison Management LLC, exercisable for up to 160,000 shares of Common Stock at an exercise price of $0.25 per share.

No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who were entitled to receive fractional shares as a result of the Reverse Stock Split will be entitled to receive one full share of post-Reverse Stock Split Common Stock, in lieu of receiving such fractional shares.

The effect of the Reverse Stock Split have been reflected in our condensed consolidated financial statements for all periods presented.

20



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, all references in this section to “we,” “us,” “our,” the “Company”, or “Katapult” refer to Katapult Holdings, Inc and its subsidiaries.

The following discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those set forth in Part II, Item 1A, “Risk Factors,” and “Special Note Regarding Forward-Looking Statements” included elsewhere in this Quarterly Report. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited financial statements and related notes included on our Annual Report on Form 10-K filed with the SEC on March 9, 2023. All dollar amounts are in thousands,unless otherwise specified.

OVERVIEW (dollars in thousands)

We are a technology driven lease-to-own platform that integrates with omnichannel retailers and e-commerce platforms to power the purchasing of everyday durable goods for underserved U.S. non-prime consumers. Through our POS integrations and innovative mobile app featuring Katapult Pay, consumers who may be unable to access traditional financing can shop a growing network of our merchants.

Recent Developments:

Reverse Stock Split
On July 27, 2023, we amended our Certificate of Incorporation to effect, effective as of 5:00 p.m. eastern time on July 27, 2023, the Reverse Stock Split of our Common Stock. At the effective time of the Reverse Stock Split, every twenty-five shares of our Common Stock either issued and outstanding or held as treasury stock were automatically reclassified into one new share of our Common Stock. The Reverse Stock Split was approved by our stockholders at the Annual Meeting of Stockholders on June 6, 2023 and approved by our Board of Directors on July 11, 2023. The primary goals of the Reverse Stock Split was to increase the share price in order to meet the minimum per share bid price requirement for continued listing on Nasdaq as well as to improve the perception of our Common Stock as an investment security and make the our Common Stock more attractive to a broader range of institutional investors that may have minimum share price targets for new investments. However, there can be no assurance that the foregoing goals will be realized or maintained. The common stock began trading on Nasdaq on a reverse split-adjusted basis on July 28, 2023 under the existing trading symbol “KPLT.” The effects of the Reverse Stock Split have been reflected in this Quarterly Report on Form 10-Q for all periods presented. For additional information on the Reverse Stock Split, see Notes 1 and 14 to our Unaudited Condensed Consolidated Financial Statements included in Part 1, Item 1 of this Quarterly Report on Form 10-Q.

Key Factors and Trends:

Key factors and trends impacting our business are as follows:

Macroeconomic factors — Since the fourth quarter of 2021 and continuing throughout the six months ended June 30, 2023, our business has been impacted by a number of macroeconomic factors, including record levels of inflation combined with continued supply chain issues (including availability of raw materials from Russia and Ukraine), the banking crisis in March 2023, as well as fears of a global recession. In response to these trends and the effect it had on our customers, we began tightening our underwriting in fourth quarter of 2021 and have continued throughout the six months ended June 30, 2023. During the three and six months ended June 30, 2023, our gross origination volume increased as compared to the prior year periods. The increase in gross originations was predominately a result of higher wallet capture during tax season and due to our mobile app featuring Katapult PayTM., which we launched in the third quarter of 2022, as well as growth from our direct merchants.

We continue to navigate an evolving macro environment. While there are tailwinds such as better inflation data and a reduced likelihood of a recession in the United States, interest rates remain elevated, lending standards are tight and pending legislation on student loan repayment may impact our core consumer’s ability to take on new leases. This mixed bag of economic indicators has led to continued economic uncertainty. That said, lease-to-own solutions have historically benefited from periods of shrinking prime credit availability. We anticipate that this challenging macroeconomic environment will continue into the second half of 2023 and management will continue to monitor both potential positive and negative business trends relating to the broader macroeconomic environment.

21


Segment Information

We conduct our business within one business segment, which is defined as providing lease payment options to consumers for the purchase of durable goods from e-commerce partners. Our operations are aggregated into a single reportable operating segment based upon similar economic and operating characteristics as well as similar markets.

Key Performance Metrics

We regularly review several metrics, including the following GAAP and non-GAAP key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions, which may also be useful to an investor.

Gross Originations

We measure gross originations to assess the growth trajectory and overall size of our lease portfolio. We define gross originations as the retail price of the merchandise associated with lease-purchase agreements entered into during the period through our platform. Gross originations do not represent revenue earned but are a leading indicator of potential revenue streams as a percentage of revenue is realized in the quarter in which the gross originations occurs and increases cumulatively over the following quarters, historically reaching approximately 70-75% of revenue realized within two quarters from when the originations occurred. We believe this is a useful operating metric for investors to use in assessing the volume of transactions that take place on our platform.

The following tables present gross originations for the three and six months ended June 30, 2023 and 2022:

Three Months Ended June 30,Change
20232022$%
Gross Originations$54,710 $46,359 $8,351 18.0 %

Wayfair represented 56% and 62% of gross origination during the three months ended June 30, 2023 and 2022, respectively.

Six Months Ended June 30,Change
20232022$%
Gross Originations$109,446 $93,036 $16,410 17.6 %

Wayfair represented 53% and 60% of gross originations during the six months ended June 30, 2023 and 2022, respectively.

The increase in gross originations during the three and six months ended June 30, 2023 was predominately a result of higher wallet capture during tax season and our mobile app featuring Katapult PayTM., which we launched in the third quarter of 2022, as well as growth from our direct merchants. During the three and six months ended June 30, 2023, we generated approximately $7,620 and $13,364 of gross originations through Katapult PayTM , respectively.

Total Revenue
Total revenue represents the sum of rental revenue and other revenue. We adopted ASC 842 as of January 1, 2022 and as a result we record revenue when earned and cash is collected. In addition, we no longer record accounts receivable arising from lease receivables due from customers or any corresponding allowance for doubtful accounts.

The following table presents total revenue for the three and six months ended June 30, 2023 and 2022:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Total revenue$54,571 $53,039 $110,247 $112,917 

Gross Profit

Gross profit represents total revenue less cost of revenue, and is a measure presented in accordance with GAAP. We also use adjusted gross profit as a key performance indicator to provide an understanding of one aspect of our performance specifically attributable to total revenue and the variable costs associated with total revenue.
22


Adjusted Gross Profit

Adjusted gross profit represents gross profit less variable operating expenses, which are servicing costs and underwriting fees. We believe that adjusted gross profit provides a meaningful understanding of one aspect of our performance specifically attributable to total revenue and the variable costs associated with total revenue. See “—Non-GAAP Financial Measures” section below for a reconciliation of adjusted gross profit, which is a non-GAAP measure utilized by management, to gross profit.

Adjusted EBITDA

Adjusted EBITDA is a non-GAAP financial measure that is defined as net loss before interest expense and other fees, interest income, change in fair value of warrant liability, provision for income taxes, depreciation and amortization on property and equipment and capitalized software, impairment of leased assets, loss on partial extinguishment of debt and stock-based compensation expense. We believe that adjusted EBITDA provides a meaningful understanding of our operating performance. See “—Non-GAAP Financial Measures” section below for a reconciliation of adjusted EBITDA, which is a non-GAAP measure utilized by management, to net loss.

Components of Results of Operations

Revenue

Revenue consists of rental revenue and other revenue. Rental revenue consists of revenue earned from property held for lease and agreed-upon charges related to lease-purchase agreements. Other revenue consists primarily of asset sales revenue related to the sale of property held for lease which are considered recurring and ordinary in nature to our business. Also included in other revenue is revenue from merchant partnerships, and infrequent sales of property formerly on lease when customers terminate a lease and elect to return the property to us rather than our retail partners.

Cost of Revenue

Cost of revenue consists primarily of depreciation expense related to property held for lease, impairment of property held for lease, net book value of property buyouts, payment processing fees, and other costs associated with offering lease-purchase transactions to customers.

Operating Expenses

Operating expenses consist of servicing costs, underwriting fees, professional and consulting fees, technology and data analytics expense, compensation costs and general and administrative expense. Servicing costs primarily consist of permanent and temporary call center support. Underwriting fees primarily consist of data costs related to inputs from customer underwriting models. Professional and consulting fees primarily consist of corporate legal and accounting costs. Technology and data analytics expense primarily consist of salaries and benefits for computer programming and data analytics employees that support our underlying technology and proprietary risk model algorithms. Compensation costs consist primarily of payroll and related costs and stock-based compensation. General and administrative expenses consist primarily of occupancy costs, travel and entertainment, and other general overhead costs, including depreciation and amortization related to office equipment and software. We have completed our operating expense reduction initiative and are now diligently managing expenses.

23


RESULTS OF OPERATIONS (amounts in thousands, except per share data)

Three Months Ended June 30, 2023 compared to the Three Months Ended June 30, 2022:

Three Months Ended June 30,
20232022Change% Change
Revenue
Rental revenue$53,874 $51,911 $1,963 3.8 %
Other revenue697 1,128 (431)(38.2 %)
Total revenue54,571 53,039 1,532 2.9 %
Cost of revenue43,874 44,849 (975)(2.2 %)
Gross profit10,697 8,190 2,507 30.6 %
Operating expenses:
Servicing costs1,103 1,131 (28)(2.5 %)
Underwriting fees480 423 57 13.5 %
Professional and consulting fees1,623 2,259 (636)(28.2 %)
Technology and data analytics1,959 2,455 (496)(20.2 %)
Compensation costs5,768 6,470 (702)(10.9 %)
General and administrative2,746 3,649 (903)(24.7 %)
Total operating expenses13,679 16,387 (2,708)(16.5 %)
Loss from operations(2,982)(8,197)5,215 (63.6 %)
Interest expense and other fees(4,098)(4,405)307 (7.0 %)
Interest income427 — 427 — %
Change in fair value of warrant liability257 2,323 (2,066)(88.9 %)
Loss before income taxes(6,396)(10,279)3,883 (37.8 %)
Provision for income taxes(14)(65)51 (78.5 %)
Net loss$(6,410)$(10,344)$3,934 (38.0 %)
Weighted average common shares outstanding - basic and diluted4,073 3,918 155 4.0 %
Net loss per common share - basic and diluted$(1.57)$(2.64)$1.07 (40.5 %)

Rental revenue. The increase in rental revenue was primarily the result of an increase in gross cash collections (due to higher year-over-year gross originations) during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022. Write-offs as a percentage of total revenue was 9.2% and 6.4% during the three months ended June 30, 2023 and 2022, respectively. The increase in write-offs as a percentage of total revenue was due to seasonal patterns.

Other revenue. The decrease in other revenue was primarily the result of a decrease in proceeds from lease sales during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.

Gross profit. The increase in gross profit was primarily due to a decline in early lease buyouts and stronger collections and underwriting performance. Gross profit as a percentage of total revenue increased to 19.6% for the three months ended June 30, 2023 compared to 15.4% for the same period in 2022.

Professional and consulting fees. The decrease in professional and consulting fees was primarily driven by a decrease in consulting, accounting and recruiting fees during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.

Technology and data analytics. The decrease in technology and data analytics was primarily due to a reduction in employee and developer headcount, as part of our operating expense reduction initiatives.
24




Compensation costs. The decrease in compensation costs was primarily due to a decrease in employee headcount during the first quarter of 2023 as part of our operating expense reduction initiatives partially offset by an increase in stock compensation related to the vesting of restricted stock awards during the three months ended June 30, 2023. Total stock-based compensation expense increased $356 period-over-period.

General and administrative. The decrease in general and administrative expenses was primarily due to a decrease in marketing and advertising costs, insurance related costs and software related expenses during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.

Interest expense and other fees. The decrease in interest expense and other fees was primarily due to the refinancing of the Credit Agreement which occurred in March 2023 in which we repaid $25,000 of outstanding principal on the Term Loan partially offset by in an increase of 1% of the spread over the benchmark rate on the RLOC and an increase in average outstanding principal under the RLOC period over period.

Interest income. Interest income represents interest earned from cash deposited in interest bearing accounts which started in the third quarter of 2022.

Change in fair value of warrant liability. The decrease in change in fair value of warrant liability is due to the decline in the fair value of our public and private warrants.

Provision for income taxes. The provisions are primarily due to state income taxes on our estimated taxable income for the year ending December 31, 2023 and 2022. Taxable income is expected to be generated in certain states where accelerated federal tax depreciation is disallowed.

Net loss. The decrease in net loss was due to the changes noted above.


25


Six Months Ended June 30, 2023 compared to Six Months Ended June 30, 2022:

Six Months Ended June 30,
20232022Change% Change
Revenue
Rental revenue$108,598 $110,815 $(2,217)(2.0 %)
Other revenue1,649 2,102 (453)(21.6 %)
Total revenue110,247 112,917 (2,670)(2.4 %)
Cost of revenue86,047 92,962 (6,915)(7.4 %)
Gross profit24,200 19,955 4,245 21.3 %
Operating expenses:
Servicing costs2,093 2,337 (244)(10.4 %)
Underwriting fees948 910 38 4.2 %
Professional and consulting fees4,278 5,547 (1,269)(22.9 %)
Technology and data analytics3,624 4,864 (1,240)(25.5 %)
Compensation costs12,825 11,847 978 8.3 %
General and administrative5,680 7,459 (1,779)(23.9 %)
Total operating expenses29,448 32,964 (3,516)(10.7 %)
Loss from operations(5,248)(13,009)7,761 (59.7 %)
Loss on partial extinguishment of debt(2,391)— (2,391)— %
Interest expense and other fees(9,287)(8,686)(601)6.9 %
Interest income1,047 — 1,047 — %
Change in fair value of warrant liability389 5,412 (5,023)(92.8 %)
Loss before income taxes(15,490)(16,283)793 (4.9 %)
Provision for income taxes(34)(100)66 (66.0 %)
Net loss$(15,524)$(16,383)$859 (5.2 %)
Weighted average common shares outstanding - basic and diluted4,023 3,921 102 2.6 %
Net loss per common share - basic and diluted$(3.86)$(4.18)$0.32 (7.7 %)

Rental revenue. The decrease in rental revenue was primarily the result of a decrease in gross cash collections during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. Write-offs as a percentage of total revenue was 8.8% and 6.4% during the six months ended June 30, 2023 and 2022, respectively. The increase in write-offs as a percentage of total revenue was due to seasonal patterns.

Other revenue. The decrease in other revenue was primarily the result of a decrease in lease sales during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

Gross profit. The increase in gross profit was was primarily due to a decline in early lease buyouts and lease depreciation during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022 partially offset by an increase in impairment expense during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. Gross profit as a percentage of total revenue increased to 22.0% for the six months ended June 30, 2023 compared to 17.7% for the same period in 2022.

Servicing Costs. The decrease in service costs was primarily due to the decrease in overall call center headcount, as part of our operating expense reduction initiatives.

26


Professional and consulting fees. The decrease in professional and consulting fees was primarily driven by a decrease in consulting, accounting and recruiting fees partially offset by an increase in legal fees during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

Technology and data analytics. The decrease in technology and data analytics was primarily due to a reduction in employee and developer headcount, as part of our operating expense reduction initiatives.

Compensation costs. The increase in compensation costs was primarily due to an increase in stock-based compensation related to the vesting of restricted stock awards during the six months ended June 30, 2023, which increased $1,357 period-over-period, as well as one-time severance related to headcount reductions during the six months ended June 30, 2023, as part of our operating expense reduction initiatives. These increases were partially offset by a decrease in compensation costs during the six months ended June 30, 2023 due to the previously mentioned head count reduction during the three months ended March 31, 2023.

General and administrative. The decrease in general and administrative expenses was primarily due to a decrease in insurance related costs, marketing and advertising costs and software related expenses during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

Loss on partial extinguishment of debt. During the six months ended June 30, 2023, we recorded a $2,391 loss on partial extinguishment of debt, primarily as a result of our debt refinancing in March 2023.

Interest expense and other fees. The increase in interest expense and other fees was primarily due to an increase in average outstanding principal under the RLOC period over period and an increase of 1% of the spread over the benchmark rate on the RLOC due to the aforementioned debt refinancing which occurred in March 2023 partially offset by the repayment of $25,000 of outstanding principal on the Term Loan in March 2023.

Interest income. Interest income represents interest earned from cash deposited in interest bearing accounts which started in the third quarter of 2022.

Change in fair value of warrant liability. The decrease in change in fair value of warrant liability is primarily due to the decline in the fair value of our public warrants and private warrants.

Provision for income taxes. The provisions are primarily due to state income taxes on our estimated taxable income for the years ending December 31, 2023 and 2022. Taxable income is expected to be generated in certain states where accelerated federal tax depreciation is disallowed.

Net loss. The decrease in net loss was due to the changes noted above.

Non-GAAP Financial Measures

In addition to gross profit and net loss, which are measures presented in accordance with GAAP, we believe that adjusted gross profit, adjusted EBITDA, and adjusted net loss provide relevant and useful information which is widely used by analysts, investors, and competitors in our industry in assessing performance. Adjusted gross profit, adjusted EBITDA and adjusted net loss are supplemental measures of our performance that are neither required by nor presented in accordance with GAAP. Adjusted gross profit, adjusted EBITDA and adjusted net loss should not be considered as substitutes for GAAP metrics such as gross profit, operating loss, net loss, or any other performance measures derived in accordance with GAAP and may not be comparable to similar measures used by other companies.

Adjusted gross profit represents gross profit less variable operating expenses, which are servicing costs and underwriting fees.
We believe that adjusted gross profit provides a meaningful understanding of one aspect of our performance specifically attributable to total revenue and the variable costs associated with total revenue.

Adjusted EBITDA is a non-GAAP financial measure that is defined as net loss before interest expense and other fees, interest income, change in fair value of warrant liability, provision for income taxes, depreciation and amortization on property and equipment and capitalized software, impairment of leased assets, loss on partial extinguishment of debt and stock-based compensation expense.

Adjusted net loss is a non-GAAP financial measure that is defined as net loss before change in fair value of warrant liability and stock-based compensation expense.

27


Adjusted gross profit, adjusted EBITDA and adjusted net loss are useful to an investor in evaluating our performance because these measures:

Are widely used to measure a company’s operating performance;
Are financial measurements that are used by rating agencies, lenders and other parties to evaluate our credit worthiness; and
Are used by our management for various purposes, including as measures of performance and as a basis for strategic planning and forecasting.

The reconciliations of gross profit to adjusted gross profit for the three and six months ended June 30, 2023 and 2022 are as follows:

Three Months Ended June 30,Six Months Ended June 30,
20232022Change% Change20232022Change% Change
Total revenue$54,571 $53,039 $1,532 2.9 %$110,247 $112,917 (2,670)(2.4 %)
Cost of revenue43,874 44,849 (975)(2.2 %)86,047 92,962 (6,915)(7.4 %)
Gross profit10,697 8,190 2,507 30.6 %24,200 19,955 4,245 21.3 %
Less:
Servicing costs1,103 1,131 (28)(2.5 %)2,093 2,337 (244)(10.4 %)
Underwriting fees480 423 57 13.5 %948 910 38 4.2 %
Adjusted gross profit$9,114 $6,636 2,478 37.3 %$21,159 $16,708 4,451 26.6 %

The reconciliations of net loss to adjusted EBITDA for the three and six months ended June 30, 2023 and 2022 are as follows:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Net loss$(6,410)$(10,344)$(15,524)$(16,383)
Add back:
Interest expense and other fees4,098 4,405 9,287 8,686 
Interest income(427)— (1,047)